8 Coastal Districts · Airbnb vs. 12-Month Lease

Hurghada Long-Term Rentals vs. Holiday Let Yield Calculator

Audit real net rental yields across 8 Hurghada coastal districts by comparing seasonal Airbnb nightly revenue against stable 12-month expat lease contracts.

AI-Assisted Research & Editorial Synthesis: Compiled by the Red Sea Property Valuation, Foreign Title & Real Estate Telemetry Desk (2025/2026 Statutory Schedule) | Methodology & EU AI Act Policy

Dual-Mode Rental Yield & Cashflow Workbench

Quarterly (20 qtrs) EUR 4,968.00
All-In Outlay EUR 142,238
Net Yield (ST/LT) 11.0% / 3.8%
Hurghada Off-Plan Installment & Delivery Maintenance Cashflow Horizon AlDau Heights · 92m² · EUR 4,968.00/qtr · Tier 2 Down 25k Yr 1 20k Yr 2 20k Y3+M 32k Yr 4 20k Yr 5 20k
Decree 3326/2023: 3-Year Renewable Residency ($100,000+ USD) Validated #1: 92 m² (990 sq.ft) · 2026 FX (54.0 EGP/EUR) · Max Cap 69.8 m² · vs. Somabay

Verified Acquisition & Residency Dossier

EUR 4,968.00 / quarter · All-In EUR 140,990

Dossier #1 · AlDau Heights vs Somabay · 92 m² (990 sq.ft) · 2026 FX (54.0 EGP/EUR) · Cap 69.8 m² · Net Yield 11.0% ST / 3.8% LT · 3-Year Renewable Residency ($100,000+ USD)
Itemized Statutory Closing & Maintenance Receipt
Base Unit Price: EUR 124,200
Reservation Down (20%): EUR 24,840
10% Maintenance Deposit: EUR 12,420
Buyer Legal & Tawkeel (3.5%): EUR 4,370
Art. 42 Seller Tax (2.5%): EUR 3,105
EGP Settlement: EGP 6,706,800 (2026 FX: 54.0 EGP/EUR · 990 sq.ft)
Schedule Cadence & CBE FX Regime
Reverse Budget-to-Area Solver
Budget USD 120,000 → Max 69.8 m² (1-Bedroom Suite (58–84 m²)) in AlDau Heights
Side-by-Side Compound Scratchpad
AlDau Heights (EUR 124,200, 5yr) vs. Somabay (EUR 119,600, 5yr) · Spread: +EUR 4,600
Notice: This calculation engine models published statutory formulas and regulatory codes for informational and planning purposes only. It does not provide certified legal, medical, veterinary, tax, or engineering advice. For definitive rulings, consult an actively licensed professional in your jurisdiction.

Short-Term Airbnb Nightly Revenue vs. 12-Month Expat Lease Benchmarks

34% – 39% Gross

Holiday-Let Fee Drag

20–25% management + 14% OTA platform commission

10% Management

12-Mo Expat Lease Drag

Tenant pays monthly electricity, water & fiber

Oct – May

Peak Winter Season

European winter-sun & Red Sea diving/kitesurf season

8 Hurghada Coastal Districts: Nightly Airbnb vs. 12-Month Lease Matrix
DistrictMedian (EUR/m²)Airbnb Nightly (EUR)Occupancy12-Mo Expat LeaseBuyer & Tenant Profile
Al Ahyaa (North Hurghada Coast)EUR 720EUR 38 / night64%EUR 260 / moBudget Beachfront Studios, Kitesurfers & Digital Nomads (Between Hurghada & El Gouna)
El Kawther (Expat Residential Hub)EUR 860EUR 45 / night74%EUR 340 / moYear-Round European Expats, Long-Term Leases & Green-Contract Residential Buildings
El Mamsha (Tourist Promenade / Village Road)EUR 1,480EUR 68 / night76%EUR 520 / moHigh-Yield Short-Term Holiday Lets, Luxury Compounds (AlDau Heights, Hurghada Heights)
Sahl Hasheesh (Gated Luxury Bay)EUR 1,850EUR 95 / night71%EUR 680 / moUltra-Prime 12km Beachfront Bay, Old Town Piazze & Golf Villas
El Gouna (Orascom Lagoon Town)EUR 2,950EUR 140 / night78%EUR 950 / moUHNW Yacht Marina Villas, Private Lagoon Townhouses & International Schools
Intercontinental DistrictEUR 980EUR 52 / night69%EUR 390 / moLow-Density Villas, Spacious Family Apartments Near Public Beach #9
Arabia & Sheraton SeafrontEUR 1,280EUR 62 / night75%EUR 460 / moDirect Sea-View Resorts (Storia Del Mare, Florenza Khamsin, Scandic, The View)
Magawish (Villa & Chalet Zone)EUR 1,050EUR 58 / night67%EUR 420 / moDetached Private Pool Villas, Twin Houses & Boutique Low-Rise Compounds

El Kawther & Al Mamsha Expat Core

1-bedroom and 2-bedroom apartments in El Kawther and AlDau Heights achieve 80%+ annual occupancy on 12-month leases ($380–$780/month) with minimal turnover wear.

Sahl Hasheesh & Somabay Holiday Lets

Resort apartments in Sahl Hasheesh and Somabay command $85 to $130 per night during European winter holidays. Size your optimal unit in our Apartments & Residency Solver.

Al Ahyaa Value Growth Corridor

Positioned between central Hurghada and El Gouna, Al Ahyaa offers lower entry capital cost (EUR 680–1,180/m²), lifting percentage yield on modest monthly rents. Model all-in purchase costs in the main Hurghada hub.

AI Architectural Render Residential waterfront marina boulevard and low-rise apartment buildings in Hurghada coastal districts with moored yachts
Marina boulevards and El Kawther pedestrian streets anchor year-round long-term expat lease demand in Hurghada.

Frequently Asked Questions on Hurghada Rental Yields

Why can a 12-month expat lease deliver comparable net cashflow to a higher-grossing Airbnb unit?

Short-term holiday rentals in Hurghada incur a 20% to 25% full-service property management fee, 14% OTA platform host/guest commission, higher summer air-conditioning electricity bills, and linen replacement costs. A 12-month long-term lease in El Kawther or Al Mamsha requires only a 10% management fee while shifting monthly electricity, water, and internet bills directly to the tenant.

Which Hurghada districts attract year-round long-term expat tenants?

El Kawther, the Al Mamsha Tourist Promenade, Sheraton Road / Marina, and Arabia are the primary year-round residential hubs for European retirees, diving instructors, and remote workers due to proximity to international supermarkets, hospitals, and fiber-optic/4G connectivity.

How does seasonality affect short-term occupancy on the Red Sea coast?

Hurghada, Sahl Hasheesh, Somabay, and El Gouna experience peak European winter-sun and kitesurfing demand from October through May (70% to 82% occupancy), alongside domestic Cairo coastal travel in July and August, while June and September represent shoulder maintenance months.

Net Yield Deduction Accounting & Lease Governance

Our Short-Term vs. Long-Term Rental Yield Engine models gross and net yields on total invested capital using verified Red Sea operational deductions. For short-term holiday lets, GrossRevenue_ST = NightlyRate × 365 × (OccupancyPct / 100), from which the engine deducts 20% full-service property management, 14% OTA booking commission, utility and turnover reserves, and annual compound upkeep assessments. For 12-month long-term expat leases governed by Egyptian Civil Code Law No. 131 of 1948 (fixed-term tenancy contracts), GrossRevenue_LT = MonthlyRent × 12 less a 10% leasing/management fee and owner structural upkeep.

Underlying property ownership, title registration, disposition taxation, and foreign residency eligibility remain governed by Egyptian Foreign Ownership Law No. 230 of 1996, Egyptian Income Tax Law No. 91 of 2005 Article 42 (as amended by Law No. 158 of 2018), Law No. 114 of 1946, Law No. 9 of 2022, and Egyptian Cabinet Decree No. 3326 of 2023.

Published in compliance with Regulation (EU) 2024/1689 (EU AI Act) Article 50 and Article 50(4) under institutional editorial responsibility and human editorial oversight by the Red Sea Real Estate & Statutory Telemetry Desk. See our Methodology & AI Transparency Policy.